DCF Calculator: Estimate Stock Fair Value
Use Discounted Cash Flow analysis to estimate the intrinsic value of a stock based on its future cash flows.
Annual Free Cash Flow growth over the past 5 year(s) is: 83.13%
Set to 0 for no decay. Reduces growth rate each year by this percentage.
Forecast period for the DCF calculation (typically 5-10 years).
Average Price to Free Cash Flow over the past 5 year(s) is: 71.34
A sane discount rate to start with is: 10%
Annual dividend growth over the past 5 year(s) is: 20.11%
Annual diluted shares outstanding growth over the past 5 year(s) is: -0.74%
Most recent Free Cash Flow value is: 96,676.00 (Value in millions)
DCF Analysis
Based on your inputs, NVDA is 1,396.18% undervalued and would produce a CAGR of 89.07% from today's share price.
You would need to buy at $2,969.18 to achieve your desired return of 10%.