Advertisement
Ad space available
Dividend Investing Calculator
Project your future wealth and passive income through dividend growth investing and compounding.
Investment Details
$
$
$
%
%
Contributions
$
yrs
Ending Portfolio Value
$35,421.93
Total Dividends
$4,016.25
Annual Income
$628.75
Portfolio Balance
Annual Dividend Income
Yield On Cost (%)
Yearly Breakdown
| Year | Balance | Shares | Price | Div/Share | Yield | Yield on Cost | Annual Div. |
|---|---|---|---|---|---|---|---|
| 1 | $11,404 | 228.08 | $50.00 | $1.02 | 2.04% | 2.04% | $204.00 |
| 2 | $13,416 | 255.55 | $52.50 | $1.06 | 2.02% | 2.42% | $241.95 |
| 3 | $15,569 | 282.43 | $55.13 | $1.10 | 2.00% | 2.82% | $281.93 |
| 4 | $17,871 | 308.76 | $57.88 | $1.15 | 1.98% | 3.24% | $324.05 |
| 5 | $20,333 | 334.57 | $60.78 | $1.19 | 1.96% | 3.68% | $368.43 |
| 6 | $22,965 | 359.88 | $63.81 | $1.24 | 1.94% | 4.15% | $415.19 |
| 7 | $25,778 | 384.72 | $67.00 | $1.29 | 1.93% | 4.64% | $464.47 |
| 8 | $28,783 | 409.11 | $70.36 | $1.34 | 1.91% | 5.16% | $516.39 |
| 9 | $31,994 | 433.09 | $73.87 | $1.40 | 1.89% | 5.71% | $571.10 |
| 10 | $35,422 | 456.67 | $77.57 | $1.45 | 1.87% | 6.29% | $628.75 |